Rating Rationale
April 05, 2023 | Mumbai
The Ugar Sugar Works Limited
Rating outlook revised to 'Positive'; Rating Reaffirmed
 
Rating Action
Total Bank Loan Facilities RatedRs.600 Crore
Long Term RatingCRISIL BB+/Positive (Outlook revised from 'Stable'; Rating Reaffirmed)
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has revised its outlook on the long-term bank facilities of The Ugar Sugar Works Limited (TUSWL) to ‘Positive’ from 'Stable' while reaffirming the rating at ‘CRISIL BB+’.

 

The revision in outlook for TUSWL is driven by an expected improvement in the financial risk profile of the Company aided by improvement in profitability, strengthening of capital structure and debt protection metrices. This is driven by the commencement of additional distillery capacity of 645 KLPD (overall distillery capacity of 845 KLPD) coupled with sales of surplus carryover sugar inventory in third quarter of fiscal 2023.

 

The Company registered a strong 53% year-on-year growth in revenue during the nine month ended December 31, 2022 (9MFY23) driven by sales of carryover sugar inventory as well as increased sales of ethanol volumes with commencement of distillery capacity of 645 KLPD in November 2022. The last quarter of fiscal 2023 is expected to be driven mainly by sales of ethanol. The Company has opted for the direct route (cane juice/syrup route) for ethanol production during crushing season.

 

Operating margin stood at 8.71% during 9MFY23 lower by 40 bps in comparison to corresponding period in previous fiscal on account of revision in wages and arrears arising out of the same. With increasing proportion of ethanol over the last quarter of fiscal 2023, Company is expected to achieve operating margin of 11% for the full year. Further, with increasing diversion of cane towards ethanol production leading to increase in the overall share of distillery in the revenue, operating margins is expected to improve over the medium term.

 

The financial risk profile is expected to be healthy aided by increasing profitability and lowering of debt on account of reducing closing sugar inventory. Hence, gearing is expected to gradually improve over medium term. Debt protection metrics is expected to remain healthy, with interest coverage ratio to improve to ~4.0 times in fiscal 2023 against 2.3 times in fiscal 2022. Liquidity shall improve over the medium term with cash accrual expected at Rs.100-150 crore per annum .

 

CRISIL Ratings continues to take note of the online petition filed by the Company with NCLT for Amalgamation/ Merger with its subsidiary Company - Ugar Theatre Pvt. Ltd. (UTPL).  TUSWL has 100% shareholding in UTPL.  Considering UTPL does not have any external borrowings, the merger / amalgamation will not have any additional impact on the debt profile of TUSWL. 

 

The rating continues to reflect extensive experience of the promoters in the sugar industry and the integrated nature of operations. This is partly offset by susceptibility to cyclicality in the sugar business, and to regulatory changes such as movement in Fair & Remunerative Prices (FRP) in the sugar industry, and modest financial risk profile.

Analytical Approach

For arriving at its ratings, CRISIL Ratings has considered the standalone business and financial risk profile of TUSWL.

Key Rating Drivers & Detailed Description

Strengths:

Extensive experience of the promoters in the sugar industry: The management has been engaged in the sugar business for several decades; the first unit was set up in in 1939, with capacity of 500 Tonnes Crushed per Day (TCD). Since then, the company has survived several downturns and has grown its scale to 18,500 TCD. This includes a fully integrated distillery capacity of 845 KLPD and cogeneration capacity of 59.5 MW as of December 31, 2022. 

 

Improving operating efficiencies due to integrated nature of operations: CRISIL Ratings believes the integrated nature of operations partially offsets volatility in profitability of the sugar division. The distillery division will partly offset the cyclicality in the sugar business given the fixed and higher remunerative prices for ethanol as well as ethanol production from grain based route during offseason. Going ahead, company’s distillery segment is expected to contribute to over 50% of overall revenues from existing 10-20%. Further operating margins are expected to improve as ethanol is higher margin product in comparison to current sugar prices. In the cogeneration segment, the company has power purchase agreements with few distribution companies in Karnataka and the per unit realisation rates for power exported is expected to remain stable in range of Rs.4.5 in fiscal 2023.

 

Weaknesses:

Susceptibility to regulatory changes and volatile sugar prices: Given the inherent cyclicality in the sugar industry, domestic players remain vulnerable to volatile sugar prices, which are driven by the production levels. Any change in sugar prices can adversely impact profitability of millers. The government also regulates the domestic demand-supply situation through its policies on sugar and cane prices, trade, and subsidies. 

 

The downfall in sugar prices is cushioned by the MSP declared by the Government of India (Rs 31/kg at present). The movement in cane prices will continue to be a key monitorable. However, integrated players, such as TUWSL, are less likely to face any major impact as distillery and co-generation plants will lend stability to margins. Additionally, demand for ethanol continues to be strong with oil marketing companies increased offtake to meet the ethanol blending norms of 20% by 2025. Government interventions, however, will continue to remain a driver for profitability of sugar mills and continue as a key rating sensitivity factor.

 

Moderate financial risk profile: Financial risk remains partly constrained by high TOL/TNW and moderate debt protection metrics. However, the same has been gradually improving over the last 4 fiscals due to better accruals and prepayment of higher cost long term debt. Further, with the reduction in short term debt on account of lower closing inventory will aid in further improvement in gearing. Hence, gearing is expected to improve to less than 2x over the medium term.

 

Debt protection metrics are expected to improve over the medium term with healthy profitability and lowering debt.  Net Cash Accruals to Total Debt (NCATD) and Interest Coverage ratios are expected to remain above 0.3 times and 4 times respectively over the medium term.

Liquidity: Adequate

With improving profitability, net cash accruals are expected to increase to Rs.100-150 crore over the medium term. It would be sufficient to meet annual repayment obligations as well as maintenance capex. Utilization of fund based working capital limits of Rs 574 crore at average of 68% for past 12 months ended February 28, 2022 provides cushion in case of exigencies. CRISIL Ratings draws comfort from the expected improvement in accruals, cushion available in bank limits, and funding support available from the promoters.

Outlook: Positive

CRISIL Ratings believes Ugar Sugar will continue to benefit from the extensive experience of its promoters, and the management’s commitment to provide timely support, in case of exigencies. Distillery segment will cater to increase in overall revenue as well as operating margins. The financial risk profile is expected to become healthy, supported by steady growth in cash accruals and lower debt.

Rating Sensitivity factors

Upward factors:

         Sustained growth in revenues in the medium term resulting in operating margins being maintained at over 12%

         Continuous improvement in financial risk profile and debt protection metrics; TOL/ANW below ratio improving below 2.5 times on sustained basis

Downward Factors:

         Sustained decline in revenues of over 10% in the medium term and operating margins falling below 6%

       Large debt funded capex/acquisition or higher than expected increase in working capital debt in turn affecting credit metrics; for instance, interest cover falling below 1.2 times in the medium term

About the Company

Established in 1939, Ugar Sugar is one of India's oldest sugar mills. The company has a fully integrated set-up with crushing capacity of 16,000 TCD, a 44-MW power plant, and 845-klpd distillery in Ugarkhurd, Karnataka. It also has a 2500-TCD capacity and 15.5-MW power plant in Jewargi, Karnataka

Key Financial Indicators

Particulars

Unit

2022

2021

Revenue

Rs crore

1145

952

Profit after tax (PAT)

Rs Crore

43

17

PAT margin

%

3.8

1.8

Adjusted debt/adjusted networth

Times

5.30

6.97

Interest coverage

Times

2.3

1.6

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN Name of instrument Date of
allotment
Coupon
rate (%)
Maturity
date
Issue size
(Rs crore)
Complexity 
levels
Rating assigned
with outlook
NA Proposed Term Loan NA NA NA 105 NA CRISIL BB+/Positive
NA Term Loan NA NA Feb-26 65 NA CRISIL BB+/Positive
NA Working Capital Facility NA NA NA 430 NA CRISIL BB+/Positive
Annexure - Rating History for last 3 Years
  Current 2023 (History) 2022  2021  2020  Start of 2020
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 600.0 CRISIL BB+/Positive   -- 04-10-22 CRISIL BB+/Stable 06-08-21 CRISIL BB+/Stable 29-07-20 CRISIL BB+/Stable CRISIL BB/Stable
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Proposed Term Loan 105 Not Applicable CRISIL BB+/Positive
Term Loan 65 Central Bank of India CRISIL BB+/Positive
Working Capital Facility 120 Union Bank of India CRISIL BB+/Positive
Working Capital Facility 80 Bank of Baroda CRISIL BB+/Positive
Working Capital Facility 38 Central Bank of India CRISIL BB+/Positive
Working Capital Facility 192 Central Bank of India CRISIL BB+/Positive

This Annexure has been updated on 05-Apr-2023 in line with the lender-wise facility details as on 04-Apr-2023 received from the rated entity.

Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating Criteria for Sugar Industry

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Anuj Sethi
Senior Director
CRISIL Ratings Limited
B:+91 44 6656 3100
anuj.sethi@crisil.com


Poonam Upadhyay
Director
CRISIL Ratings Limited
B:+91 22 3342 3000
poonam.upadhyay@crisil.com


Swati Maheshwari
Manager
CRISIL Ratings Limited
B:+91 22 3342 3000
Swati.Maheshwari@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') that is provided by CRISIL Ratings Limited ('CRISIL Ratings'). To avoid doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, 'CRISIL Ratings Parties') guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html